**Rate 1 – Residential**

Current Rate 1 |
New Rate 1 |

Consumer Charge | $45.00 | # of days in billing cycle x $1.645 |

Distribution Delivery Charge | kWh usage x $0.0222 | kWh usage x $0.028 |

Energy Charge | kWh usage x $0.0907 | kWh usage x $0.09894 |

Power Cost Adjustment/Margin Stabilization | kWh usage x number calculated | kWh usage x number calculated |

**Rate 16 – All Electric**

Current Rate 16 |
New Rate 16 |

Consumer Charge | $45.00 | # of days in billing cycle x $1.645 |

Distribution Delivery Charge | kWh usage x $0.0222 | kWh usage x $0.028 |

Winter Months |
||

First 800 kWh / 1200 kWh | kWh usage x .028 | kWh usage x .030 |

Next 3200 kWh / 2800 kWh | kWh usage x 0.00 | kWh usage x 0.00 |

Over 4000 kWh | kWh usage x .028 | kWh usage x .030 |

Summer Months |
kWh usage x .028 | kWh usage x .030 |

Energy Charge | kWh usage x $0.0907 | kWh usage x $0.1044 |

Power Cost Adjustment/Margin Stabilization | kWh usage x number calculated | kWh usage x number calculated |

**Rate 30 – Waterloo Single Phase**

Current Rate 30 |
New Rate 30 |

Consumer Charge | $35.00 | # of days in billing cycle x $1.645 |

Distribution Delivery Charge | kWh usage x $0.00 | kWh usage x $0.00 |

Energy Charge | kWh usage x $0.1160 | kWh usage x $0.1160 |

Power Cost Adjustment/Margin Stabilization | kWh usage x number calculated | kWh usage x number calculated |

**Rate 23 – Commercial & Three Phase**

Current Rate 23 |
New Rate 23 |

Consumer Charge |
||

Transformer Size < 75 kVA | $75.00 | $75.00 |

Transformer Size > 75 kVA | $99.00 | $99.00 |

Distribution Delivery Charge |
||

Demand < 20 KW | kWh usage x $0.0350 | kWh usage x $0.0408 |

Energy Charge |
||

Demand < 20 KW | kWh usage x $0.0884 | kWh usage x $0.10014 |

Demand > 20 KW | kWh usage x $0.0744 | kWh usage x $0.08664 |

Demand Charge |
||

Demand > 20 KW | KW x $12.25 | KW x $12.25 |

Power Cost Adjustment/Margin Stabilization | kWh usage x number calculated | kWh usage x number calculated |

*** Rate 23 will consolidate the following rates: Rate 23-Commercial & Three Phase and Rate 31 – Waterloo Three Phase*

**Rate 13 – Large Power**

Current Rate 13 |
New Rate 13 |

Consumer Charge | $1.00 / kVA of installed transformer capacity | $1.00 / kVA of installed transformer capacity |

Energy Charge | kWh usage x $0.0615 | kWh usage x $0.0765 |

Demand Charge | KW x $8.25 | KW x $9.25 |

Power Cost Adjustment/Margin Stabilization | kWh usage x number calculated | kWh usage x number calculated |

*** Rate 13 will consolidate the following rates: Rate 13-Large Power and Rate 31 – Waterloo Three Phase.*

**Security Lights / Devices – all will increase by $1.10**